Solar payback calculator
Every input is a 2026–27 dataset value — your state's tariff, the surveyed feed-in rate, the CER generation factor and the STC value at the $40 spot of 10 July 2026. One trap this tool refuses to fall into: Australian quotes already include the STC discount, so it isn't subtracted twice.
Solar payback calculator
NSW6.6 kW is the most common residential size.
Pre-set: IPART benchmark (voluntary).
- Annual generation (3.79 kWh/kW/day, STC Zone 3)
- 9,130 kWh
- Bill savings (self-consumed at 33.1c/kWh)
- $1,210/yr
- Export earnings (3.0c/kWh feed-in)
- $164/yr
- Total annual benefit
- $1,375/yr
- Net cost
- $6,500
- 10-year position
- $7,245
Your quote already includes ≈$1,796 of STC discount (45 STCs at $39.9 each) — it is not subtracted again.
Assumptions: CER-derived generation factor, NSW reference usage rate (AER Default Market Offer 2026–27 (DMO 8)), STC spot $39.9 as at 10 July 2026, deeming to the 2030 scheme end. Panel degradation, tariff changes and finance costs excluded. How these numbers are built →
The default case, state by state
- On the defaults the NSW payback of 4.7 years ranks 5th fastest of 8 states; the Northern Territory is quickest at 3.5 years.
- Raising self-consumption from 40% to 60% shortens the NSW payback to 3.4 years, compared with 7.9 years at 20%.
Reading the result
Payback is your net cost divided by the annual benefit — bill savings from the solar you use, plus export earnings on the rest. The state pages show the full assumptions table with each source: solar payback by state.
Not solar-purchase advice — confirm figures with accredited installers.